Delaware | 1-36254 | 04-2977748 | ||
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
Exhibit Number | Description |
99.1* | Press Release dated November 5, 2015 |
AVID TECHNOLOGY, INC. | |
(Registrant) | |
Date: November 5, 2015 | By: /s/ John W. Frederick Name: John W. Frederick Title: Executive Vice President, Chief Financial Officer and Chief Administrative Officer |
• | Bookings as reported increased 2.6% year on year to $115.1 million. Bookings on a constant dollar basis grew 9% year on year to $121 million. |
• | Revenue as reported declined by 4% year on year to $137 million but increased 25% sequentially. Revenue on a constant dollar basis was lower by 0.2% year on year. Pre-2011 revenue and non-marketed product bookings headwinds continue to diminish. |
• | Recurring revenue bookings increased 42% year-on-year, representing 28% of total quarter’s bookings. |
• | Adjusted EBITDA of $25.0 million versus $27.3 million in Q314. Sequentially, Adjusted EBITDA grew by $23.5 million. |
• | Current paid subscribers exceeded 20,000. |
• | Cumulative Media Central platform licenses reached more than 28,000, over a 50% increase from Q3 2014 |
• | Updated Full Year 2015 Earnings Guidance |
◦ | Adjusted EBITDA range of $55 to $60 million, as reported |
◦ | Bookings range of $490 to $503 million, as reported |
◦ | Adjusted free cash flow range adjusted to use of $26 to $35 million, as reported |
AVID TECHNOLOGY, INC. | ||||||||||||||||||
Condensed Consolidated Statements of Operations | ||||||||||||||||||
(unaudited - in thousands, except per share data) | ||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||
September 30, | September 30, | |||||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||||
Net revenues: | ||||||||||||||||||
Products | $ | 88,945 | $ | 105,330 | $ | 245,124 | $ | 287,215 | ||||||||||
Services | 48,491 | 37,099 | 121,665 | 114,840 | ||||||||||||||
Total net revenues | 137,436 | 142,429 | 366,789 | 402,055 | ||||||||||||||
Cost of revenues: | ||||||||||||||||||
Products | 32,256 | 37,807 | 92,416 | 107,898 | ||||||||||||||
Services | 15,416 | 14,981 | 46,054 | 45,975 | ||||||||||||||
Amortization of intangible assets | 1,950 | — | 2,113 | 50 | ||||||||||||||
Total cost of revenues | 49,622 | 52,788 | 140,583 | 153,923 | ||||||||||||||
Gross profit | 87,814 | 89,641 | 226,206 | 248,132 | ||||||||||||||
Operating expenses: | ||||||||||||||||||
Research and development | 25,225 | 22,154 | 71,708 | 67,178 | ||||||||||||||
Marketing and selling | 31,564 | 31,410 | 92,420 | 98,522 | ||||||||||||||
General and administrative | 15,834 | 20,644 | 52,646 | 58,959 | ||||||||||||||
Amortization of intangible assets | 786 | 373 | 1,568 | 1,251 | ||||||||||||||
Restructuring costs (recoveries), net | — | — | 539 | (165 | ) | |||||||||||||
Total operating expenses | 73,409 | 74,581 | 218,881 | 225,745 | ||||||||||||||
Operating income | 14,405 | 15,060 | 7,325 | 22,387 | ||||||||||||||
Interest and other expense, net | (2,519 | ) | (455 | ) | (4,681 | ) | (1,163 | ) | ||||||||||
Income before income taxes | 11,886 | 14,605 | 2,644 | 21,224 | ||||||||||||||
Provision for (benefit from) income taxes | 768 | 365 | (4,221 | ) | 1,427 | |||||||||||||
Net income | 11,118 | 14,240 | 6,865 | 19,797 |
Net income per common share – basic and diluted | $ | 0.28 | $ | 0.36 | $ | 0.17 | $ | 0.51 | ||||||||||
Weighted-average common shares outstanding – basic | 39,231 | 39,133 | 39,417 | 39,117 | ||||||||||||||
Weighted-average common shares outstanding – diluted | 39,750 | 39,201 | 40,727 | 39,164 |
AVID TECHNOLOGY, INC. | ||||||||||||||||
Reconciliations of GAAP financial measures to Non-GAAP financial measures | ||||||||||||||||
(unaudited - in thousands, except per share data) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
GAAP | ||||||||||||||||
Net Revenues | $ | 137,436 | $ | 142,429 | $ | 366,789 | $ | 402,055 | ||||||||
Cost of revenues | 49,622 | 52,788 | 140,583 | 153,923 | ||||||||||||
Gross profit | 87,814 | 89,641 | 226,206 | 248,132 | ||||||||||||
Operating expenses | 73,409 | 74,581 | 218,881 | 225,745 | ||||||||||||
Operating income | 14,405 | 15,060 | 7,325 | 22,387 | ||||||||||||
Interest and other expense, net | (2,519 | ) | (455 | ) | (4,681 | ) | (1,163 | ) | ||||||||
Provision for (benefit from) income taxes, net | 768 | 365 | (4,221 | ) | 1,427 | |||||||||||
Net income | $ | 11,118 | $ | 14,240 | $ | 6,865 | $ | 19,797 | ||||||||
Weighted-average common shares outstanding - basic | 39,231 | 39,133 | 39,417 | 39,117 | ||||||||||||
Weighted-average common shares outstanding - diluted | 39,750 | 39,201 | 40,727 | 39,164 | ||||||||||||
Net income per share - basic and diluted | $ | 0.28 | $ | 0.36 | $ | 0.17 | $ | 0.51 | ||||||||
Adjustments to GAAP Results | ||||||||||||||||
Cost of Revenues | ||||||||||||||||
Amortization of intangible assets | 1,950 | — | 2,113 | 50 | ||||||||||||
Stock-based compensation | 183 | 78 | 652 | 394 | ||||||||||||
Operating Expenses | ||||||||||||||||
Amortization of intangible assets | 786 | 373 | 1,568 | 1,251 | ||||||||||||
Restructuring costs (recoveries), net | — | — | 539 | (165 | ) | |||||||||||
Restatement costs | 287 | 8,564 | 988 | 19,408 | ||||||||||||
Acquisition and other costs | 1,965 | — | 7,640 | — | ||||||||||||
Stock-based compensation | ||||||||||||||||
R&D | 73 | 96 | 225 | 336 | ||||||||||||
Sales & Marketing | 529 | 252 | 1,902 | 1,186 | ||||||||||||
G&A | 1,604 | (1,107 | ) | 4,953 | 802 | |||||||||||
Other |
Tax adjustment | — | 4 | — | (7 | ) | |||||||||||
Non-GAAP | ||||||||||||||||
Net revenues | 137,436 | 142,429 | 366,789 | 402,055 | ||||||||||||
Cost of revenues | 47,489 | 52,710 | 137,818 | 153,479 | ||||||||||||
Gross profit | 89,947 | 89,719 | 228,971 | 248,576 | ||||||||||||
Operating expenses | 68,165 | 66,403 | 201,066 | 202,927 | ||||||||||||
Operating income | 21,782 | 23,316 | 27,905 | 45,649 | ||||||||||||
Interest and other expense, net | (2,519 | ) | (455 | ) | (4,681 | ) | (1,163 | ) | ||||||||
Provision for (benefit from) income taxes, net | 768 | 361 | (4,221 | ) | 1,434 | |||||||||||
Net income | 18,495 | 22,500 | 27,445 | 43,052 | ||||||||||||
Net income per share - diluted | $ | 0.47 | $ | 0.57 | $ | 0.67 | $ | 1.10 | ||||||||
Adjusted EBITDA | ||||||||||||||||
Non-GAAP operating income (from above) | 21,782 | 23,316 | 27,905 | 45,649 | ||||||||||||
Depreciation | 3,168 | 3,968 | 10,257 | 12,294 | ||||||||||||
Amortization of capitalized software development costs | — | 28 | — | 127 | ||||||||||||
Adjusted EBITDA | 24,950 | 27,312 | 38,162 | 58,070 | ||||||||||||
Adjusted Free Cash Flow | ||||||||||||||||
GAAP net cash used in operating activities | (9,873 | ) | 5,252 | (36,087 | ) | (20,830 | ) | |||||||||
Capital expenditures | (4,368 | ) | (5,269 | ) | (11,110 | ) | (11,680 | ) | ||||||||
Restructuring payments | 316 | 1,274 | 1,052 | 6,085 | ||||||||||||
Restatement payments | — | 6,814 | 3,624 | 22,902 | ||||||||||||
Acquisition and other payments | 3,368 | — | 4,958 | — | ||||||||||||
Adjusted Free Cash Flow | $ | (10,557 | ) | $ | 8,071 | $ | (37,563 | ) | $ | (3,523 | ) | |||||
AVID TECHNOLOGY, INC. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(unaudited - in thousands) | ||||||||
September 30, | December 31, | |||||||
2015 | 2014 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 21,980 | $ | 25,056 | ||||
Accounts receivable, net of allowances of $9,257 and $10,692 at September 30, 2015 and December 31, 2014, respectively | 56,995 | 54,655 | ||||||
Inventories | 48,784 | 48,001 | ||||||
Deferred tax assets, net | 310 | 322 | ||||||
Prepaid expenses | 8,448 | 6,892 | ||||||
Other current assets | 12,954 | 17,932 | ||||||
Total current assets | 149,471 | 152,858 | ||||||
Property and equipment, net | 34,777 | 32,136 | ||||||
Intangible assets, net | 35,966 | 2,445 | ||||||
Goodwill | 33,905 | — | ||||||
Long-term deferred tax assets, net | 2,044 | 1,886 | ||||||
Other long-term assets | 8,013 | 2,274 | ||||||
Total assets | $ | 264,176 | $ | 191,599 | ||||
LIABILITIES AND STOCKHOLDERS’ DEFICIT | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 39,232 | $ | 32,951 | ||||
Accrued compensation and benefits | 23,362 | 32,636 | ||||||
Accrued expenses and other current liabilities | 32,228 | 32,353 | ||||||
Income taxes payable | 3,176 | 5,480 | ||||||
Short-term debt | 10,000 | — | ||||||
Deferred tax liabilities, net | 316 | — | ||||||
Deferred revenues | 199,572 | 206,608 | ||||||
Total current liabilities | 307,886 | 310,028 | ||||||
Long-term debt | 94,605 | — | ||||||
Long-term deferred tax liabilities, net | 7,687 | 136 | ||||||
Long-term deferred revenues | 164,935 | 208,232 |
Other long-term liabilities | 16,674 | 14,273 | ||||||
Total liabilities | 591,787 | 532,669 | ||||||
Stockholders’ deficit: | ||||||||
Common stock | 423 | 423 | ||||||
Additional paid-in capital | 1,058,330 | 1,049,969 | ||||||
Accumulated deficit | (1,314,933 | ) | (1,321,798 | ) | ||||
Treasury stock at cost | (64,415 | ) | (68,051 | ) | ||||
Accumulated other comprehensive loss | (7,016 | ) | (1,613 | ) | ||||
Total stockholders’ deficit | (327,611 | ) | (341,070 | ) | ||||
Total liabilities and stockholders’ deficit | $ | 264,176 | $ | 191,599 |
AVID TECHNOLOGY, INC. | ||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||
(unaudited - in thousands) | ||||||||
Nine Months Ended | ||||||||
September 30, | ||||||||
2015 | 2014 | |||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 6,865 | $ | 19,797 | ||||
Adjustments to reconcile net income to net cash used in operating activities: | ||||||||
Depreciation and amortization | 13,936 | 13,721 | ||||||
Recovery from doubtful accounts | (175 | ) | (177 | ) | ||||
Stock-based compensation expense | 7,731 | 2,718 | ||||||
Non-cash interest expense | 1,544 | 220 | ||||||
Unrealized foreign currency transaction gains | (5,098 | ) | (494 | ) | ||||
Deferred tax benefit | (6,504 | ) | (6 | ) | ||||
Changes in operating assets and liabilities, net of effects from acquisitions: | ||||||||
Accounts receivable | 6,844 | 931 | ||||||
Inventories | 4,028 | 6,145 | ||||||
Prepaid expenses and other current assets | 1,772 | 646 | ||||||
Accounts payable | 4,932 | 585 | ||||||
Accrued expenses, compensation and benefits and other liabilities | (17,764 | ) | (14,842 | ) | ||||
Income taxes payable | 1,268 | (603 | ) | |||||
Deferred revenues | (55,466 | ) | (49,471 | ) | ||||
Net cash used in operating activities | (36,087 | ) | (20,830 | ) | ||||
Cash flows from investing activities: | ||||||||
Purchases of property and equipment | (11,110 | ) | (11,660 | ) | ||||
Payments for business and technology acquisitions, net of cash acquired | (65,967 | ) | — | |||||
Proceeds from divestiture of consumer business | — | 1,500 | ||||||
(Increase) decrease in other long-term assets | (575 | ) | 51 | |||||
Increase in restricted cash | (1,047 | ) | — | |||||
Net cash used in investing activities | (78,699 | ) | (10,109 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from long-term debt, net of issuance costs | 120,401 | — | ||||||
Payments for repurchase of common stock | (7,999 | ) | — | |||||
Cash paid for capped call transaction | (10,125 | ) | — | |||||
Proceeds from the issuance of common stock under employee stock plans | 3,113 | 1 | ||||||
Common stock repurchases for tax withholdings for net settlement of equity awards | (1,442 | ) | (318 | ) | ||||
Proceeds from revolving credit facilities | 49,500 | 20,500 | ||||||
Payments on revolving credit facilities | (39,500 | ) | (12,500 | ) | ||||
Payments for credit facility issuance costs | (1,193 | ) | — | |||||
Net cash provided by financing activities | 112,755 | 7,683 | ||||||
Effect of exchange rate changes on cash and cash equivalents | (1,045 | ) | (2,471 | ) | ||||
Net decrease in cash and cash equivalents | (3,076 | ) | (25,727 | ) | ||||
Cash and cash equivalents at beginning of period | 25,056 | 48,203 | ||||||
Cash and cash equivalents at end of period | $ | 21,980 | $ | 22,476 |
AVID TECHNOLOGY, INC. | ||||||||||||||||||||
Supplemental Revenue Information | ||||||||||||||||||||
(unaudited - in thousands) | ||||||||||||||||||||
$K | September 30, | June 30, | September 30, | |||||||||||||||||
Revenue Backlog* | 2015 | 2015 | 2014 | |||||||||||||||||
Pre-2011 | $ | 37,885 | $ | 51,520 | $ | 104,629 | ||||||||||||||
Post-2010 | $ | 326,622 | $ | 341,279 | $ | 312,708 | ||||||||||||||
Deferred Revenue | $ | 364,507 | $ | 392,799 | $ | 417,337 | ||||||||||||||
Other Backlog | $ | 148,776 | $ | 147,453 | $ | 92,000 | ||||||||||||||
Total Revenue Backlog | $ | 513,283 | $ | 540,252 | $ | 509,337 | ||||||||||||||
Post 2010 | $475,398 | $488,732 | $404,708 | |||||||||||||||||
The expected timing of recognition of revenue backlog as of September 30, 2015 is as follows: | ||||||||||||||||||||
Q4 2015 | 2016 | 2017 | Thereafter | Total | ||||||||||||||||
Orders executed prior to January 1, 2011 | $ | 12,017 | $ | 24,772 | $ | 952 | $ | 144 | $ | 37,885 | ||||||||||
Orders executed or materially modified on or | $ | 48,769 | $ | 131,225 | $ | 68,686 | $ | 77,942 | $ | 326,622 | ||||||||||
after January 1, 2011 | ||||||||||||||||||||
Other Backlog | $ | 51,449 | $ | 48,191 | $ | 30,338 | $ | 18,797 | $ | 148,776 | ||||||||||
Total Revenue Backlog | $ | 112,235 | $ | 204,189 | $ | 99,975 | $ | 96,883 | $ | 513,283 | ||||||||||
*A definition of Revenue Backlog is included in the supplemental financial and operational data sheet available on our investor relations webpage at ir.avid.com. | ||||||||||||||||||||
Note: current estimates could change based on a number of factors, including (i) the timing of delivery of products and services, (ii) customer cancellations or change order, (iii) changes in the estimated period of time Implied Maintenance Release PCS is provided to customers, including as a result of changes in business practices | ||||||||||||||||||||
AVID TECHNOLOGY, INC. | |||||||||
2015 Outlook (a) | |||||||||
(unaudited - in millions) | |||||||||
Bookings | |||||||||
As Reported | Adjusted EBITDA | Adjusted Free Cash Flow | |||||||
Low | High | Low | High | Low | High | ||||
1st Half of 2015 | $ 230 | $ 230 | $ 13 | $ 13 | $ (27) | $ (27) | |||
- Estimated 2nd Half (including Orad product lines), using 1st Half run rates | 250 | 252 | 18 | 18 | (23) | (23) | |||
- Estimated New Products and Growth Initiatives | 15 | 21 | 18 | 20 | 16 | 18 | |||
- Estimated Impact of Cost Initiatives | - | - | 4 | 5 | 4 | 5 | |||
- Estimated 2nd Half Seasonality and other | 14 | 25 | 21 | 24 | 42 | 47 | |||
Outlook 2015, August Guidance | 509 | 528 | 74 | 80 | 12 | 20 | |||
-Underperformance in Tier 3 Audio | (17) | (14) | (11) | (10) | (20) | (17) | |||
-Mix Shift to Multi-Year Support Contracts | - | - | (4) | (4) | (15) | (14) | |||
-Estimated 2nd Half Seasonality and other | - | - | - | - | (12) | (12) | |||
-Currency and other, Net | (2) | (11) | (4) | (6) | - | (3) | |||
Outlook 2015 (a) | 490 | 503 | 55 | 60 | (35) | (26) | |||
(a) As of November 5, 2015 | |||||||||
Note: The 2015 Outlook is based on estimates as of the date of this press release and Avid expressly disclaims any obligation or undertaking to update such estimates; | |||||||||
actual results may differ materially from those estimates as a result of a number of risks and uncertainties. Please see the forward looking disclaimer included in the press | |||||||||
release. Each range of values provided represents the expected low and high estimates for such financial or operating factor. |