Press Release
<< Back
Avid Technology Announces Q4 and FY 2022 Results
Q4 revenue of
Subscription ARR of
Exceeded 500,000 paid Cloud-Enabled Software Subscriptions as of
Introduction of Annual Recurring Revenue (ARR) guidance for Q1 and FY 2023
As reported, fourth quarter revenue was
During the fourth quarter, we recorded a one-time, non-cash adjustment to revenue of (
Excluding the adjustment, fourth quarter revenue would have been
The recurring components of the Company’s revenue remained strong during the fourth quarter as paid subscriptions reached 506,000 as of the end of 2022, an increase of 23.2% year-over-year. Subscription ARR was
Net cash provided by operating activities was
Fourth Quarter 2022 Financial and Business Highlights
- Paid Cloud-enabled software subscriptions increased by approximately 23,100 during the quarter to approximately 506,000 as of
December 31, 2022 , an increase of 23.2% year-over-year. - Subscription ARR was
$141.3 million , an increase of 37.1% year-over-year. At constant currency, Subscription ARR increased 38.8% year-over-year. - Total ARR was
$244.9 million , an increase of 10.2% year-over-year. At constant currency, ARR increased 13.4% year-over-year. - Subscription revenue was
$42.5 million , an increase of 24.6% year-over-year. At constant currency, subscription revenue increased 29.6% year-over-year. Excluding the one-time adjustment in the quarter, subscription revenue would have increased 34.3% year-over-year and 39.2% year-over-year at constant currency. - Subscription and maintenance revenue was
$68.9 million , an increase of 5.3% year-over-year. At constant currency, Subscription and maintenance revenue increased 9.3% year-over-year. Excluding the one-time adjustment in the quarter, subscription and maintenance revenue would have increased 10.3% year-over-year and 14.3% year-over-year at constant currency. - Total revenue was
$116.1 million , a decrease of (2.5%) year-over-year. At constant-currency, total revenue increased 1.7% year-over-year. Excluding the one-time adjustment in the quarter, total revenue would have increased 0.3% year-over-year and 4.4% year-over-year at constant currency. - Gross margin was 64.2%, a decrease of (160 basis points) year-over-year and Non-GAAP Gross Margin was 64.6%, a decrease of (160 basis points) year-over-year.
- Operating expenses were
$58.0 million , a decrease of (5.2%) year-over-year. Non-GAAP Operating Expenses were$52.5 million , a decrease of (5.9%) year-over-year. - Net income was
$25.3 million , an increase of 66.0% year-over-year, due in part to a one-time non-cash tax benefit of$11.3 million in Q4 2022. Net income was 21.8% of revenue. Non-GAAP Net Income was$19.9 million , a decrease of (4.5%) year-over-year. Non-GAAP Net Income was 17.2% of revenue. Excluding the one-time adjustment in the quarter, net income would have increased 82.0% year-over-year and 97.3% year-over-year at constant currency, and Non-GAAP Net Income would have increased 7.1% year-over-year and 17.9% year-over-year at constant currency. - Adjusted EBITDA was
$24.8 million , a decrease of (0.6%) year-over-year. At constant-currency, Adjusted EBITDA increased 8.0% year-over-year. Adjusted EBITDA Margin was 21.4%, an increase of 40 basis points year-over-year. Excluding the one-time adjustment in the quarter, Adjusted EBITDA increased 9.2% year-over-year and 17.9% year-over-year at constant currency. - Net income per common share was
$0.57 , an increase of$0.24 year-over-year, due in part to the one-time non-cash tax benefit in Q4 2022 mentioned above. Non-GAAP Earnings per Share was$0.45 , a decrease of ($0.01 ) year-over-year. Excluding the one-time adjustment in the quarter, Net income per common share would have increased$0.30 year-over-year and$0.34 year-over-year at constant currency, and Non-GAAP Earnings per Share would have increased$0.05 year-over-year and$0.10 year-over-year at constant currency. - Net cash provided by operating activities was
$22.5 million in the quarter, a decrease of($4.6) million compared to the prior year period. - Free Cash Flow was
$18.3 million in the quarter, a decrease of($6.7) million compared to the fourth quarter of 2022, due to the items mentioned above. - The Company repurchased 364,760 shares for
$9.3 million during the fourth quarter, under the$115 million share repurchase authorization announced onSeptember 9, 2021 .
FY 2022 Financial and Business Highlights
- Paid Cloud-enabled software subscriptions increased during the year by approximately 95,400 to approximately 506,000 as of
December 31, 2022 , an increase of 23.2% year-over-year. - Subscription revenue was
$151.3 million , an increase of 39.5% year-over-year. At constant currency, subscription revenue increased 44.7% year-over-year. Excluding the one-time adjustment in the fourth quarter, subscription revenue would have increased 42.6% year-over-year and 47.7% year-over-year at constant currency. - Subscription and maintenance revenue was
$261.2 million , up 13.1% year-over-year. At constant currency, Subscription and maintenance revenue increased 16.4% year-over-year. Excluding the one-time adjustment in the fourth quarter, subscription and maintenance revenue would have increased 14.6% year-over-year and 17.8% year-over-year at constant currency. - Total revenue was
$417.4 million , an increase of 1.8% year-over-year. At constant-currency, total revenue increased 5.3% year-over-year. Excluding the one-time adjustment in the fourth quarter, total revenue would have increased 2.6% year-over-year and 6.1% year-over-year at constant currency. - Gross margin was 65.7%, an increase of 90 basis points year-over-year. Non-GAAP Gross Margin was 66.2%, an increase of 90 basis points year-over-year.
- Operating expenses were
$220.6 million , an increase of 0.5% year-over-year. Non-GAAP Operating Expenses were$203.3 million , an increase of 1.4% year-over-year. - Net income was
$55.2 million , an increase of 33.5% year-over-year, due in part to the one-time non-cash tax benefit in Q4 2022 mentioned above. Net income was 13.2% of revenue. Non-GAAP Net Income was$63.3 million , an increase of 9.3% year-over-year. Non-GAAP Net Income was 15.2% of revenue. Excluding the one-time adjustment in the quarter, net income would have increased 39.4% year-over year and 59.2% year-over-year at constant currency, and Non-GAAP Net Income would have increased 13.5% year-over-year and 26.4% year-over-year at constant currency. - Adjusted EBITDA was
$81.6 million , an increase of 8.1% year-over-year. At constant-currency, Adjusted EBITDA increased 17.9% year-over-year. Adjusted EBITDA Margin was 19.5%, an increase of 110 basis points year-over-year. Excluding the one-time adjustment in the fourth quarter, Adjusted EBITDA would have increased 11.3% year-over-year and 21.3% year-over-year at constant currency. - Net income per common share was
$1.23 , an increase of$0.34 year-over-year, due in part to the one-time non-cash tax benefit in Q4 2022 mentioned above. Non-GAAP Earnings per Share was$1.41 , an increase of$0.16 year-over-year. Excluding the one-time adjustment in the quarter, Net income per common share would have increased$0.40 year-over-year and$0.55 year-over-year at constant currency, and Non-GAAP Earnings per Share would have increased$0.22 year-over-year and$0.37 year-over-year at constant currency. - Net cash provided by operating activities was
$48.0 million in 2022, a decrease of (23.2%) year-over-year. - Free Cash Flow was
$32.8 million in 2022, a decrease of (41.1%) year-over-year, due to the items mentioned above. - LTM Recurring Revenue % was 84.5% of the Company’s revenue for the year-ended 2022, up from 78.0% for the prior year period.
- The Company repurchased 2,036,524 shares for
$52.8 million during 2022, under the$115 million share repurchase authorization announced onSeptember 9, 2021 .
First Quarter and Full Year 2023 Guidance
For the first quarter of 2023, Avid is providing guidance for ARR, Revenue, Subscription & Maintenance Revenue, Non-GAAP Earnings per Share, and Adjusted EBITDA. For the full year 2023, Avid is providing guidance for ARR, Revenue, Subscription & Maintenance Revenue, Non-GAAP Earnings per Share, Adjusted EBITDA, and Free Cash Flow, as adjusted.
($ in millions, except per share amounts) | Q1 2023 Guidance |
ARR, at end of period | |
Revenue | |
Subscription & Maintenance Revenue | |
Non-GAAP Earnings per Share | |
Adjusted EBITDA | |
Q1 Non-GAAP Earnings per Share assumes 44.2 million shares outstanding. | |
Full Year 2023 Guidance | |
ARR, at end of period | |
Revenue | |
Subscription & Maintenance Revenue | |
Non-GAAP Earnings per Share | |
Adjusted EBITDA | |
Free Cash Flow, as adjusted | |
2023 Non-GAAP Earnings per Share assumes 43.5 million shares outstanding. Free Cash Flow, as adjusted, excludes |
All guidance presented by the Company is inherently uncertain and subject to numerous risks and uncertainties. Avid’s actual future results of operations could differ materially from those shown in the table above. For a discussion of some of the key assumptions underlying the guidance, as well as the key risks and uncertainties associated with these forward-looking statements, please see “Forward-Looking Statements” below as well as the
Conference Call to Discuss Fourth Quarter and FY 2022 Results on
Avid will host a conference call to discuss its financial results for the fourth quarter and FY 2022 on
Corrective Change in Methodology for Calculating Standalone Selling Price
More information on the one-time, non-cash adjustment taken during the fourth quarter to correct an immaterial error in methodology for calculating standalone selling price for subscription term-based licenses in prior periods is detailed in Management's Discussion and Analysis and the Notes to Consolidated Financial Statements in our 10-K filed today.
Non-GAAP Financial Measures and Operational Metrics
Avid includes non-GAAP financial measures in this press release, including Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow, Non-GAAP Gross Margin, Non-GAAP Operating Expenses, Non-GAAP Net Income, and Non-GAAP Earnings per Share. The Company also includes the operational metrics of Cloud-enabled software subscriptions, Annual Recurring Revenue, Recurring Revenue, LTM Recurring Revenue % and Annual Contract Value in this release. Avid believes the non-GAAP financial measures and operational metrics provided in this release provide helpful information to investors with respect to evaluating the Company’s performance. Unless noted, all financial and operating information is reported based on actual exchange rates. Constant currency growth rates are calculated using the same historical budget exchange rates for both the historical and current periods. Definitions of the non-GAAP financial measures and the operational metrics are included in our Form 8-K filed today. Reconciliations of the non-GAAP financial measures presented in this press release to the Company's comparable GAAP financial measures for the periods presented are set forth below and are included in the supplemental financial and operational data sheet available on our Investor Relations website at ir.Avid.com, which also includes definitions of all operational metrics.
This press release also includes expectations for future Adjusted EBITDA, Non-GAAP Earnings per Share and Free Cash Flow, which are forward-looking non-GAAP financial measures. Reconciliations of these forward-looking non-GAAP measures are not included in this press release or elsewhere, due to the high variability and difficulty in making accurate forecasts and projections of some of the information excluded from the estimation of the non-GAAP results, together with some of the excluded information not being ascertainable or accessible at this time. As a result, we are unable to quantify certain amounts that would be required to be included in the most directly comparable GAAP financial measure without unreasonable efforts.
Forward-Looking Statements
Certain information provided in this press release includes forward-looking statements within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934, which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Examples of forward-looking statements include statements regarding our future financial performance or position, results of operations, business strategy, plans and objectives of management for future operations, and other statements that are not historical fact. You can identify forward-looking statements by their use of forward-looking words such as “may”, “will”, “anticipate”, “expect”, “believe”, “estimate”, “intend”, “plan”, “should”, “seek”, or other comparable terms.
Readers of this press release should understand that these forward-looking statements are not guarantees of performance or results. Forward-looking statements provide our current expectations and beliefs concerning future events and are subject to risks, uncertainties, and factors relating to our business and operations, all of which are difficult to predict and could cause our actual results to differ materially from the expectations expressed in or implied by such forward-looking statements.
These risks, uncertainties, and factors include, but are not limited to: the effect of the continuing worldwide macroeconomic uncertainty and its impacts, including inflation, market volatility and fluctuations in foreign currency exchange and interest rates on our business and results of operations, including impacts related to acts of war, armed conflict, and cyber conflict, such as for example, the Russian invasion of
Avid Powers Greater Creators
People who create media for a living become greater creators with Avid’s award-winning technology solutions to make, manage and monetize today’s most celebrated video and audio content—from iconic movies and bingeworthy TV series, to network news and sports, to recorded music and the live stage. What began more than 35 years ago with our invention of nonlinear digital video editing has led to individual artists, creative teams and organizations everywhere subscribing to our powerful tools and collaborating securely in the cloud. We continue to re-imagine the many ways editors, musicians, producers, journalists and other content creators will bring their stories to life. Discover the possibilities at avid.com and join the conversation on social media with the multitude of brilliant creative people who choose Avid for a lifetime of success.
© 2023
Contacts
Investor contact: | PR contact: |
Whit Rappole | |
Avid | Avid |
ir@Avid.com | jim.sheehan@Avid.com |
Consolidated Statements of Operations
(unaudited - in thousands except per share data)
Three Months Ended | Twelve Months Ended | ||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Net revenues: | |||||||||||||||
Subscriptions | $ | 42,452 | $ | 34,059 | $ | 151,330 | $ | 108,443 | |||||||
Maintenance | 26,463 | 31,414 | 109,845 | 122,411 | |||||||||||
Integrated solutions & other | 47,184 | 53,591 | 156,238 | 179,090 | |||||||||||
Total net revenues | 116,099 | 119,064 | 417,413 | 409,944 | |||||||||||
Cost of revenues: | |||||||||||||||
Subscriptions | 5,447 | 4,753 | 23,504 | 14,963 | |||||||||||
Maintenance | 4,534 | 5,846 | 19,913 | 22,981 | |||||||||||
Integrated solutions & other | 31,589 | 30,118 | 99,558 | 106,196 | |||||||||||
Total cost of revenues | 41,570 | 40,717 | 142,975 | 144,140 | |||||||||||
Gross profit | 74,529 | 78,347 | 274,438 | 265,804 | |||||||||||
Operating expenses: | |||||||||||||||
Research and development | 17,035 | 16,920 | 66,904 | 65,559 | |||||||||||
Marketing and selling | 26,015 | 28,983 | 95,977 | 95,494 | |||||||||||
General and administrative | 14,948 | 15,158 | 57,189 | 57,372 | |||||||||||
Restructuring costs, net | (2 | ) | 115 | 513 | 1,116 | ||||||||||
Total operating expenses | 57,996 | 61,176 | 220,583 | 219,541 | |||||||||||
Operating income | 16,533 | 17,171 | 53,855 | 46,263 | |||||||||||
Interest expense, net | (3,189 | ) | (1,609 | ) | (9,350 | ) | (7,149 | ) | |||||||
Other income, net | 825 | 389 | 832 | 4,841 | |||||||||||
Income before income taxes | 14,169 | 15,951 | 45,337 | 43,955 | |||||||||||
(Benefit from) Provision for income taxes | (11,091 | ) | 735 | (9,904 | ) | 2,567 | |||||||||
Net income | $ | 25,260 | $ | 15,216 | $ | 55,241 | $ | 41,388 | |||||||
Net income per common share – basic | $ | 0.58 | $ | 0.34 | $ | 1.24 | $ | 0.92 | |||||||
Net income per common share – diluted | $ | 0.57 | $ | 0.33 | $ | 1.23 | $ | 0.89 | |||||||
Weighted-average common shares outstanding – basic | 43,836 | 45,061 | 44,531 | 45,101 | |||||||||||
Weighted-average common shares outstanding – diluted | 43,991 | 45,773 | 44,856 | 46,303 |
Reconciliations of GAAP financial measures to Non-GAAP financial measures
(unaudited - in thousands except per share data)
Three Months Ended | Twelve Months Ended | ||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
GAAP revenue | |||||||||||||||
GAAP revenue | $ | 116,099 | $ | 119,064 | $ | 417,413 | $ | 409,944 | |||||||
Non-GAAP Gross Profit | |||||||||||||||
GAAP gross profit | $ | 74,529 | $ | 78,347 | $ | 274,438 | $ | 265,804 | |||||||
Stock-based compensation | 461 | 439 | 2,064 | 1,801 | |||||||||||
Non-GAAP Gross Profit | $ | 74,990 | $ | 78,786 | $ | 276,502 | $ | 267,605 | |||||||
GAAP Gross Margin | 64.2 | % | 65.8 | % | 65.7 | % | 64.8 | % | |||||||
Non-GAAP Gross Margin | 64.6 | % | 66.2 | % | 66.2 | % | 65.3 | % | |||||||
Non-GAAP Operating Expenses | |||||||||||||||
GAAP operating expenses | $ | 57,996 | $ | 61,176 | $ | 220,583 | $ | 219,541 | |||||||
Less Amortization of intangible assets | (37 | ) | (73 | ) | (189 | ) | (388 | ) | |||||||
Less Stock-based compensation | (5,029 | ) | (3,208 | ) | (14,440 | ) | (12,681 | ) | |||||||
Less Restructuring costs, net | 2 | (115 | ) | (513 | ) | (1,116 | ) | ||||||||
Less Acquisition, integration and other costs | (75 | ) | (985 | ) | (506 | ) | (3,068 | ) | |||||||
Less Efficiency program costs | — | — | — | (48 | ) | ||||||||||
Less Digital Transformation costs | (371 | ) | (1,028 | ) | (1,685 | ) | (1,836 | ) | |||||||
Less COVID-19 related expenses | — | — | — | (22 | ) | ||||||||||
Non-GAAP Operating Expenses | $ | 52,486 | $ | 55,767 | $ | 203,250 | $ | 200,382 | |||||||
Non-GAAP Operating Income and Adjusted EBITDA | |||||||||||||||
GAAP net income | $ | 25,260 | $ | 15,216 | $ | 55,241 | $ | 41,388 | |||||||
Interest and other expense | 2,364 | 1,220 | 8,518 | 2,308 | |||||||||||
Provision for income taxes | (11,091 | ) | 735 | (9,904 | ) | 2,567 | |||||||||
GAAP operating income | $ | 16,533 | $ | 17,171 | $ | 53,855 | $ | 46,263 | |||||||
Amortization of intangible assets | 37 | 73 | 189 | 388 | |||||||||||
Stock-based compensation | 5,490 | 3,647 | 16,504 | 14,482 | |||||||||||
Restructuring costs, net | (2 | ) | 115 | 513 | 1,116 | ||||||||||
Acquisition, integration and other costs | 75 | 985 | 506 | 3,068 | |||||||||||
Efficiency program costs | — | — | — | 48 | |||||||||||
Digital Transformation costs | 371 | 1,028 | 1,685 | 1,836 | |||||||||||
COVID-19 related expenses | — | — | — | 22 | |||||||||||
Non-GAAP Operating Income | $ | 22,504 | $ | 23,019 | $ | 73,252 | $ | 67,223 | |||||||
Depreciation | 2,301 | 1,932 | 8,324 | 8,255 | |||||||||||
Adjusted EBITDA | $ | 24,805 | $ | 24,951 | 81,576 | 75,478 | |||||||||
GAAP net income margin | 21.8 | % | 12.8 | % | 13.2 | % | 10.1 | % | |||||||
Adjusted EBITDA Margin | 21.4 | % | 21.0 | % | 19.5 | % | 18.4 | % | |||||||
Non-GAAP Net Income | |||||||||||||||
GAAP net income | $ | 25,260 | $ | 15,216 | $ | 55,241 | $ | 41,388 | |||||||
Amortization of intangible assets | 37 | 73 | 189 | 388 | |||||||||||
Stock-based compensation | 5,490 | 3,647 | 16,504 | 14,482 | |||||||||||
Restructuring costs, net | (2 | ) | 115 | 513 | 1,116 | ||||||||||
Acquisition, integration and other costs | 75 | 985 | 506 | 3,068 | |||||||||||
Efficiency program costs | — | — | — | 48 | |||||||||||
Digital Transformation costs | 371 | 1,028 | 1,685 | 1,836 | |||||||||||
Gain on forgiveness of PPP Loan | — | — | — | (7,800 | ) | ||||||||||
COVID-19 related expenses | — | — | — | 22 | |||||||||||
Loss on extinguishment of debt | — | — | — | 3,748 | |||||||||||
Non-GAAP tax adjustments | (11,313 | ) | (198 | ) | (11,316 | ) | (382 | ) | |||||||
Non-GAAP Net Income | $ | 19,918 | $ | 20,866 | $ | 63,322 | $ | 57,914 | |||||||
Weighted-average common shares outstanding - basic | 43,836 | 45,061 | 44,531 | 45,101 | |||||||||||
Weighted-average common shares outstanding - diluted | 43,991 | 45,773 | 44,856 | 46,303 | |||||||||||
Net Income per Share (Basic) | $ | 0.58 | $ | 0.34 | $ | 1.24 | $ | 0.92 | |||||||
Net Income per Share (Diluted) | $ | 0.57 | $ | 0.33 | $ | 1.23 | $ | 0.89 | |||||||
Non-GAAP Earnings Per Share - basic | $ | 0.45 | $ | 0.46 | $ | 1.42 | $ | 1.28 | |||||||
Non-GAAP Earnings Per Share - diluted | $ | 0.45 | $ | 0.46 | $ | 1.41 | $ | 1.25 | |||||||
Free Cash Flow | |||||||||||||||
GAAP net cash provided by operating activities | $ | 22,456 | $ | 27,071 | $ | 48,019 | $ | 62,489 | |||||||
Capital expenditures | (4,184 | ) | $ | (2,069 | ) | (15,251 | ) | $ | (6,819 | ) | |||||
Free Cash Flow | $ | 18,272 | $ | 25,002 | $ | 32,768 | $ | 55,670 | |||||||
Free Cash Flow conversion of Adjusted EBITDA | 73.7 | % | 100.2 | % | 40.2 | % | 73.8 | % |
These non-GAAP measures reflect how Avid manages its businesses internally. Avid’s non-GAAP measures may vary from how other companies present non-GAAP measures. Non-GAAP financial measures are not based on a comprehensive set of accounting rules or principles. This non-GAAP information supplements, and is not intended to represent a measure of performance in accordance with, disclosures required by generally accepted accounting principles, or GAAP. Non-GAAP financial measures should be considered in addition to, not as a substitute for or superior to, financial measures determined in accordance with GAAP.
Consolidated Balance Sheets
(unaudited - in thousands, except per share data)
2022 | 2021 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 35,247 | $ | 56,818 | |||
Restricted cash | 2,413 | 2,416 | |||||
Accounts receivable, net of allowances of |
76,849 | 77,046 | |||||
Inventories | 20,981 | 19,922 | |||||
Prepaid expenses | 8,360 | 5,464 | |||||
Contract assets | 32,295 | 18,903 | |||||
Other current assets | 2,826 | 1,953 | |||||
Total current assets | 178,971 | 182,522 | |||||
Property and equipment, net | 23,684 | 16,028 | |||||
32,643 | 32,643 | ||||||
Right of use assets | 21,395 | 24,143 | |||||
Deferred tax assets, net | 15,859 | 5,210 | |||||
Other long-term assets | 14,901 | 13,454 | |||||
Total assets | $ | 287,453 | $ | 274,000 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 45,904 | $ | 26,854 | |||
Accrued compensation and benefits | 22,602 | 35,458 | |||||
Accrued expenses and other current liabilities | 36,031 | 37,552 | |||||
Income taxes payable | 62 | 868 | |||||
Short-term debt | 9,710 | 9,158 | |||||
Deferred revenue | 76,308 | 87,475 | |||||
Total current liabilities | 190,617 | 197,365 | |||||
Long-term debt | 172,958 | 160,806 | |||||
Long-term deferred revenue | 17,842 | 10,607 | |||||
Long-term lease liabilities | 20,470 | 23,379 | |||||
Other long-term liabilities | 4,348 | 5,917 | |||||
Total liabilities | 406,235 | 398,074 | |||||
Stockholders’ deficit: | |||||||
Common stock | 462 | 455 | |||||
(77,933 | ) | (25,090 | ) | ||||
Additional paid-in capital | 1,036,287 | 1,031,633 | |||||
Accumulated deficit | (1,071,718 | ) | (1,126,959 | ) | |||
Accumulated other comprehensive loss | (5,880 | ) | (4,113 | ) | |||
Total stockholders’ deficit | (118,782 | ) | (124,074 | ) | |||
Total liabilities and stockholders’ deficit | $ | 287,453 | $ | 274,000 |
Consolidated Statements of Cash Flows
(unaudited - in thousands)
Twelve Months Ended | |||||||
2022 | 2021 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 55,241 | $ | 41,388 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 8,324 | 8,254 | |||||
Provision for doubtful accounts | 1,056 | 694 | |||||
Loss on extinguishment of debt | — | 2,579 | |||||
Stock-based compensation expense | 16,555 | 13,737 | |||||
Non-cash provision for restructuring | 495 | 956 | |||||
Non-cash interest expense | 516 | 515 | |||||
Gain on forgiveness of PPP loan | — | (7,800 | ) | ||||
Loss on disposal of fixed assets | 548 | — | |||||
Unrealized foreign currency transaction (gains) | (788 | ) | (2,101 | ) | |||
(Benefit from) provision for deferred taxes | (10,649 | ) | 1,591 | ||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | (859 | ) | 875 | ||||
Inventories | (1,059 | ) | 6,646 | ||||
Prepaid expenses and other assets | (7,238 | ) | (1,156 | ) | |||
Accounts payable | 19,049 | 5,032 | |||||
Accrued expenses, compensation and benefits and other liabilities | (16,066 | ) | 69 | ||||
Income taxes payable | (805 | ) | (796 | ) | |||
Deferred revenue and contract assets | (16,301 | ) | (7,994 | ) | |||
Net cash provided by operating activities | 48,019 | 62,489 | |||||
Cash flows from investing activities: | |||||||
Purchases of property and equipment | (15,251 | ) | (6,819 | ) | |||
Net cash used in investing activities | (15,251 | ) | (6,819 | ) | |||
Cash flows from financing activities: | |||||||
Proceeds from revolving line of credit | 44,000 | — | |||||
Repayment on revolving line of credit | (44,000 | ) | — | ||||
Proceeds from long-term debt | 20,000 | 180,000 | |||||
Repayment of debt | (6,871 | ) | (210,456 | ) | |||
Payments for repurchase of common stock | (52,993 | ) | (24,787 | ) | |||
Proceeds from the issuance of common stock under employee stock plans | 928 | 808 | |||||
Common stock repurchases for tax withholdings for net settlement of equity awards | (12,822 | ) | (19,557 | ) | |||
Prepayment penalty on extinguishment of debt | — | (1,169 | ) | ||||
Payments for credit facility issuance costs | (942 | ) | (2,574 | ) | |||
Net cash used in financing activities | (52,700 | ) | (77,735 | ) | |||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (1,772 | ) | (1,016 | ) | |||
Net (decrease) in cash, cash equivalents and restricted cash | (21,704 | ) | (23,081 | ) | |||
Cash, cash equivalents and restricted cash at beginning of period | 60,556 | 83,637 | |||||
Cash, cash equivalents and restricted cash at end of period | $ | 38,852 | $ | 60,556 | |||
Supplemental information: | |||||||
Cash and cash equivalents | $ | 35,247 | $ | 56,818 | |||
Restricted cash | $ | 2,413 | 2,416 | ||||
Restricted cash included in other long-term assets | $ | 1,192 | 1,322 | ||||
Total cash, cash equivalents and restricted cash shown in the statement of cash flows | $ | 38,852 | $ | 60,556 |
Supplemental Revenue Information
(unaudited - in millions)
Backlog Disclosure for Quarter Ended |
||||||||||
2022 | 2022 | 2021 | ||||||||
Revenue Backlog* | ||||||||||
Deferred Revenue | ||||||||||
Other Backlog | 288.6 | 302.5 | 314.7 | |||||||
Total Revenue Backlog | $382.8 | $379.2 | $412.8 | |||||||
The expected timing of recognition of revenue backlog as of |
||||||||||
2023 | 2024 | 2025 | Thereafter | Total | ||||||
Deferred Revenue | ||||||||||
Other Backlog | 147.3 | 66.8 | 48.2 | 26.3 | 288.6 | |||||
Total Revenue Backlog | $223.9 | $77.0 | $53.3 | $28.6 | $382.8 | |||||
*A definition of Revenue Backlog is included in our Form 10-K and the supplemental financial and operational data sheet available on our investor relations webpage at ir.avid.com. |
Impact of one-time, non-cash revenue adjustment in Q4 2022
(unaudited - in millions)
Q4 2022 | Q4 Implied Guidance1 |
Q4 As Reported |
Adjustment2 | Excluding Adjustment |
|||
Revenue | |||||||
Net income | 25.3 | 2.4 | 27.7 | ||||
Non-GAAP Net Income | 19.9 | 2.4 | 22.4 | ||||
Adj. EBITDA | 24.8 | 2.4 | 27.2 | ||||
Net income per common share (diluted)3 | |||||||
Non-GAAP Earnings per Share3 | |||||||
FY 2022 | FY 2022 Guidance1 |
FY 2022 As Reported |
Adjustment2 | Excluding Adjustment |
|||
Revenue | |||||||
Net income | 55.2 | 2.4 | 57.7 | ||||
Non-GAAP Net Income | 63.3 | 2.4 | 65.8 | ||||
Adj. EBITDA | 81.6 | 2.4 | 84.0 | ||||
Net income per common share (diluted)4 | |||||||
Non-GAAP Earnings per Share4 | |||||||
(1) Guidance provided |
|||||||
(2) One-time, non-cash adjustment to revenue and the drop through impact on the bonus during Q4 2022 | |||||||
(3) Weighted-average share count (diluted) 44.0M for Q4 2022 | |||||||
(4) Weighted-average share count (diluted) 44.9M for FY 2022 |

Source: Avid Technology, Inc.